$316,278
NAL Estimated Property Value515 Johnson Street, Pasadena, TX, 77506
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,247 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN0630030020008
Lot Number8
SubdivisionTurner
Land UseResidential
Legal DescriptionLT 8 BLK B TURNER
Census Tract324101
Assessed Land Value$57,238
Assessed Improvement Value$259,040
Assessment Year2025
About this property
This Beautiful New Home offers an open space concept, The living area is filled with plenty of natural light and high ceilings with different elevations, while the kitchen showcases Quartz countertops with soft closing cabinets and a stunning island with waterfall edges. Primary Suites offers a large walk-in closet, accent wall and luxury bathroom with dual vanities , Gas and Electric connections, energy efficient, 3Bed / 2 Bath and excellent finishes and details around the house, low Tax rate and no HOA!
Investor Tools
$316,278
Estimated Property Value
$0Estimated Mortgage Balance
$316,278Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$709
$316,278
2025
$57,238
$259,040
$316,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$709
$316,278
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$316,278
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.5%
