$311,000
NAL Estimated Property Value515 Laurel Drive, Wills Point, TX, 75169
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet
Exterior
Lot Size25,091 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN084.5266.0004.0009.0000
Lot Number9
Land UseResidential
Legal DescriptionACRES: 0.576 BLK: 4 LOT: 9 ADDN: LAUREL GLEN ADDN II
Census Tract950500
Assessed Land Value$50,350
Assessed Improvement Value$258,900
Assessment Year2025
About this property
Beautiful three bedroom two bath tastefully decorated home close to Wills Point Schools. Easy access to highway for work. master bathroom offers garden tub, double sinks, and granite. second bathroom also features granite and updated tile in shower. beautiful stone fireplace in living room . galley style kitchen offers rich dark wood cabinets granite counters and SS appliances.
Investor Tools
$311,000
Estimated Property Value
$171,119Estimated Mortgage Balance
$139,881Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,276
$309,250
2025
$50,350
$258,900
$309,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,276
$309,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$202,000
No
First
Oct 10, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,119
$139,881
44%
55%
$1,212/mo
