$217,000
NAL Estimated Property Value515 N Hyden Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size6,105 sqft
Building Information
Year Built2002
Roof Type105
Garage Spaces2
Land Information
APNR166446
Lot Number3280
SubdivisionShadow Hills
Land UseResidential
Legal DescriptionSHADOW HILLS L 328
Census Tract010417
Assessed Land Value$9,900
Assessed Improvement Value$196,597
Assessment Year2025
About this property
Beautiful 3/2/2 + Office in Shadow Hills! Pride of Ownership! Spacious Living Room with Corner Fireplace, Vinyl Plank Floors, Open Kitchen with Pantry, Stainless Steel Appliances & great Storage! Isolated Master with Updated Bath, Double Granite Vanity, 2 Walk-in Closets, Tiled Shower with new cast iron tub! Bedrooms 2 & 3 are great size with Ceiling Fans. Office/Bonus Room! Fenced Backyard with Covered Patio, Sprinklers & Storage Shed! You need to check this one out before its gone! Frenship ISD!
Investor Tools
$217,000
Estimated Property Value
$144,533Estimated Mortgage Balance
$72,467Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,517
$206,497
2025
$9,900
$196,597
$206,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,517
$206,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Rate Financial Group
Va
$161,700
Yes
First
Nov 3, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,533
$72,467
33%
67%
$970/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$970/mo
+$670/mo
9.1%
