Last 24 Hours
$259,000
NAL Estimated Property Value515 N Wilson St, Madisonville, TX, 77864
Off Market
3 Beds
2 Bath
1,225 Sq Ft
Single Family Residence
$113.47 / sqft
Built in 1980Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size33,511 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APNR-2501-000-0230-901
Lot Number23-25
Land UseResidential
Legal DescriptionHOLLIS ADDITION SEC 1 LOT 23-25 & 42-43 HOME & RENT HOUSE
Census Tract000400
Assessed Land Value$24,390
Assessed Improvement Value$225,100
Assessment Year2025
About this property
Are you looking for a project? So many possibilities await with this 3/2/2 Brick home on a large corner lot. Repair this home to hold and lease, fix and flip, or make this your personal residence. The spacious lot is partially fenced, has an additional detached carport and several large shade trees. Quick access to Hwy 21, I -45 and located about 40 minutes from Bryan/College Station with No HOA.
Investor Tools
$259,000
Estimated Property Value
$131,706Estimated Mortgage Balance
$127,294Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,112
$249,490
2025
$24,390
$225,100
$249,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,112
$249,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Felicia M Martin Etal
Purchase Money Mortgage
$144,500
No
First
Sep 25, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,706
$122,294
48%
51%
$867/mo
12.4%