$199,107
NAL Estimated Property Value515 Neil St, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Laminate, Linoleum, Tile
Exterior
Exterior FeaturesNone
Lot Size7,471 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APN55760
Lot Number2
SubdivisionBellview Addition
Land UseResidential
Legal DescriptionBELLVIEW ADDITION, BLOCK 002, LOT 0002
Census Tract021601
Assessed Land Value$28,687
Assessed Improvement Value$170,420
Assessment Year2025
About this property
BACK ON THE MARKET! Buyer could not attain financing! Don’t miss this charming 3 bedroom 1 bath home in Belton! This centrally located property is conveniently located to I-35 and is close to schools, shopping, and restaurants, and is located just 7 miles from Baylor Scott & White Hospital and only 1 mile from UMHB.
Investor Tools
$199,107
Estimated Property Value
$202,548Estimated Mortgage Balance
$199,107Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,740
$199,107
2025
$28,687
$170,420
$199,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,740
$199,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$206,811
Yes
First
Feb 11, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,548
N/A
0%
102%
$1,240/mo
