$202,000
NAL Estimated Property Value515 NW 5th Street, Mineral Wells, TX, 76067
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringVinyl
Exterior
Lot Size5,401 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN230430000
Lot Number1H,2H
SubdivisionWiggins
Land UseResidential
Legal DescriptionWIGGINS BLK 7 SUB 1 LOT 2H 50X100 & W4X100 OF LOT 1H G#W0700-00-00070-001-OB-2
Census Tract000500
Assessed Land Value$22,410
Assessed Improvement Value$170,310
Assessment Year2025
Investor Tools
$202,000
Estimated Property Value
$123,823Estimated Mortgage Balance
$78,177Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,208
$192,720
2025
$22,410
$170,310
$192,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,208
$192,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sponseller Wiggs Lp
Conventional
$136,900
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,823
$78,177
38%
61%
$821/mo
