$261,530
NAL Estimated Property Value515 Poppy Field Ct, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,000 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN7138-04-006-0640-907
Lot Number64
SubdivisionSouthern Colony Sec 4a
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 4A, BLOCK 6, LOT 64
Census Tract674506
Assessed Land Value$81,900
Assessed Improvement Value$179,630
Assessment Year2025
About this property
Please verify all room measurements including schools. Offers must include current pre-qualification letter or proof of funds, signed Seller Disclosure, Flood Notice, MUD , Notice from other sources and HOA.
Investor Tools
$261,530
Estimated Property Value
$235,442Estimated Mortgage Balance
$26,088Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,569 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,425
$261,530
2025
$81,900
$179,630
$261,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,425
$261,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$251,322
Yes
First
Dec 3, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,442
$26,088
9%
90%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,007/mo
$-285/mo
7.9%
