Last 24 Hours
$94,000
NAL Estimated Property Value515 San Gabriel St, Rockdale, TX, 76567
$122,200 ARV
Off Market
2 Beds
2 Bath
1,794 Sq Ft
Single Family Residence
$55.69 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2AppliancesGas Oven, Free-Standing Gas Range
FlooringCarpet, Vinyl
Exterior
Private PoolExterior FeaturesNone
Lot Size8,751 sqft
Building Information
Year Built1902
Land Information
APNR22836
Lot Number2
Land UseResidential
Legal DescriptionS16000 ORIGINAL TOWN- RD. BLK 26 LOT 2 PT OF
Census Tract950700
Assessed Land Value$21,000
Assessed Improvement Value$54,000
Assessment Year2025
About this property
Great investment property located in the heart of Rockdale. 2 bedroom and 2 baths. Large pantry off of kitchen and a seperate room with washer, dryer and plenty of storage. Seperate detached apartment with 1 bedroom and 1 bath located off of carport. Buyer needs to verify year of house as well as taxes. There is no survey available.
Investor Tools
$94,000
Estimated Property Value
$0Estimated Mortgage Balance
$94,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$122,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$599 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,889
$75,000
2025
$21,000
$54,000
$75,000
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,889
$75,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,000
100%
0%
$0/mo
12.4%