$114,000
NAL Estimated Property Value515 W Crosby St, Slaton, TX, 79364
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,750 sqft
Building Information
Year Built1953
Garage Spaces1
Land Information
APNR50157
Lot Number50
SubdivisionOriginal Town Slaton
Land UseResidential
Legal DescriptionORIG T WEST PK SLATON BLK 55 L 5 & E12'OF 4
Census Tract010601
Assessed Land Value$1,875
Assessed Improvement Value$87,677
Assessment Year2025
About this property
Completely updated home on a large lot in Slaton!! This home features an isolated master with his and her closets, a galley kitchen with new dishwasher and new oven, and a large living room perfect for entertaining. Updates include new paint throughout, new vinyl plank flooring, new carpet in the bedrooms, updated plumbing and electrical, new hot water heater, and much more. Schedule your showing today.
Investor Tools
$114,000
Estimated Property Value
$115,359Estimated Mortgage Balance
$114,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$888
$89,552
2025
$1,875
$87,677
$89,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$888
$89,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$124,242
No
First
Jul 15, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,359
N/A
0%
101%
$745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$745/mo
+$475/mo
12.8%
