$98,000
NAL Estimated Property Value515 W Marshall Ave, Gladewater, TX, 75647
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Vented Exhaust Fan
Exterior
Lot Size7,200 sqft
Building Information
Year Built2000
Stories1
Roof Type109
Land Information
APN3210000001-015-00-01
Lot Number15,17
SubdivisionHillcrest
Land UseResidential
Legal DescriptionLT 15; 16; & 17 BLK 1 (W 15' LT 15 & E 20' LT 17) & PT OF ALLEY HILLCREST
Census Tract010201
Assessed Land Value$3,420
Assessed Improvement Value$88,190
Assessment Year2025
About this property
BEST DEAL IN GLADEWATER!! This cozy 2 bed 1 bath home has it ALL! Right in the middle of Gladewater, sits this beautiful house that has been totally remodeled! Tile Flooring, Granite counters, HUGE wood deck, big yard, and so much more! Make an offer today, priced to move! PATIO! BUYER TO VERIFY ALL MEASUREMENTS, ALL SCHOOLS, ALL UTILITIES. SELLER IS RELATED TO THE LISTING BROKER.
Investor Tools
$98,000
Estimated Property Value
$77,609Estimated Mortgage Balance
$20,391Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$919
$91,610
2025
$3,420
$88,190
$91,610
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$919
$91,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ellis Acquisitions Llc
Unknown
$79,000
No
First
May 5, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,609
$20,391
20%
79%
$474/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,100/mo
$474/mo
+$626/mo
13.5%
