Last 24 Hours
$279,900
5150 Hidalgo St Unit 1403, Houston, TX, 77056
On Market
2 Beds
2 Bath
1,370 Sq Ft
Condos / Townhouses
$204.31 / sqft
Built in 1981Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingBuilding Information
Year Built1981
Stories1
Land Information
APN1150070140003
SubdivisionThe Oxford Condo 4th Amend
Land UseResidential
Legal DescriptionUNIT 1403 FLOOR 14 .008601 INT COMMON LAND & ELE THE OXFORD CONDO 8TH AMEND
Census Tract431902
Assessed Land Value$44,523
Assessed Improvement Value$189,807
Assessment Year2025
About this property
Location, location, location!!!
Investor Tools
$200,020Estimated Mortgage Balance
$35,421Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,718
$234,330
2025
$44,523
$189,807
$234,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,718
$234,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$217,000
No
First
Mar 26, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,020
$34,310
14%
85%
$1,302/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,102/mo
$-142/mo
10.0%
12.4%