Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$277,000

NAL Estimated Property Value

5151 Belmont Harvest Way, Katy, TX, 77449

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,415 Sq Ft
price_per_sqft$183.03 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size6,064 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN1441260010041
Lot Number41
Land UseResidential
Legal DescriptionLT 41 BLK 1 JASMINE HEIGHTS SEC 19
Census Tract542203
Assessed Land Value$51,675
Assessed Improvement Value$208,928
Assessment Year2025

About this property

AMAZING BRAND NEW D.R. HORTON HOME! Fantastic one story plan with three bedrooms, open living spaces, modern finishes, designer details, and lots of natural light! Hard surface flooring in all living areas! Useful island kitchen provides additional seating, storage options and is open to the breakfast room and family room! Large primary bedroom features a great closet and spa like bath! Also offers a generous sized utility room! Nice outdoor space with landscape package and covered patio! Hurry and call TODAY!

Investor Tools

Property Icon
$277,000
Estimated Property Value
$228,534Estimated Mortgage Balance
$48,466Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
$320/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,620
$260,603
2025
$51,675
$208,928
$260,603
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,620
$260,603

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$250,735
No
First
Sep 28, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,534
$48,466
17%
83%
$1,504/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,824/mo
+$326/mo
9.3%

City: Katy

5151 Belmont Harvest Way | Property Details | No Agent List