Last 24 Hours
$232,000
NAL Estimated Property Value5151 Waddell St, Sansom Park, TX, 76114
Off Market
3 Beds
2 Bath
1,446 Sq Ft
Unimproved Land
$170.28 / sqft
Built in 2024Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size6,181 sqft
Building Information
Year Built2024
Land Information
APN34790-13-5
Lot Number5
SubdivisionRobertson-Hunter Addition
Land UseResidential
Legal DescriptionROBERTSON-HUNTER ADDITION BLOCK 13 LOT 5
Census Tract110402
Assessed Land Value$49,464
Assessed Improvement Value$170,536
Assessment Year2025
About this property
These are 5 contiguous buildable lots. The are all approximately 50x125. Plus or minus. All City utilities are at the street just need to tap onto the specific lots. This neighborhood and entire area is undergoing a revitalization. There are several new builds that are selling in the 300K price range. The lots appear to be easy to build on because they are flat and do not have trees to clear. Surveys available
Investor Tools
$232,000
Estimated Property Value
$207,126Estimated Mortgage Balance
$24,874Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$197
$220,000
2025
$49,464
$170,536
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$197
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Lending Company Llc
Purchase Money Mortgage
$169,500
No
First
Jun 12, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,126
$24,874
10%
89%
$1,287/mo
12.4%