Last 24 Hours
$238,220
NAL Estimated Property Value5153 Waddell St, Sansom Park, TX, 76114
Off Market
3 Beds
2 Bath
1,418 Sq Ft
$170.67 / sqft
Built in 2024Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size6,294 sqft
Building Information
Year Built2024
Land Information
APN34790-13-4
Lot Number4
SubdivisionRobertson-Hunter Addition
Land UseResidential
Legal DescriptionROBERTSON-HUNTER ADDITION BLOCK 13 LOT 4
Census Tract110402
Assessed Land Value$50,376
Assessed Improvement Value$187,844
Assessment Year2025
About this property
These are 5 contiguous buildable lots. The are all approximately 50x125. Plus or minus. All City utilities are at the street just need to tap onto the specific lots. This neighborhood and entire area is undergoing a revitalization. There are several new builds that are selling in the 300K price range. The lots appear to be easy to build on because they are flat and do not have trees to clear. Surveys available
Investor Tools
$238,220
Estimated Property Value
$207,915Estimated Mortgage Balance
$30,305Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$639
$238,220
2025
$50,376
$187,844
$238,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$639
$238,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Fha
$216,015
Yes
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,915
$30,305
12%
87%
$1,296/mo
12.4%