$241,675
NAL Estimated Property Value5155 Waddell St, Sansom Park, TX, 76114
Off Market
Highlights
Interior
Exterior
Lot Size6,421 sqft
Building Information
Year Built2024
Land Information
APN34790-13-3
Lot Number3
SubdivisionRobertson-Hunter Addition
Land UseResidential
Legal DescriptionROBERTSON-HUNTER ADDITION BLOCK 13 LOT 3
Census Tract110402
Assessed Land Value$51,368
Assessed Improvement Value$190,307
Assessment Year2025
About this property
These are 5 contiguous buildable lots. The are all approximately 50x125. Plus or minus. All City utilities are at the street just need to tap onto the specific lots. This neighborhood and entire area is undergoing a revitalization. There are several new builds that are selling in the 300K price range. The lots appear to be easy to build on because they are flat and do not have trees to clear. Surveys available
Investor Tools
$241,675
Estimated Property Value
$428,932Estimated Mortgage Balance
$241,675Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,450 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19
$241,675
2025
$51,368
$190,307
$241,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19
$241,675
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Commercial
$220,000
No
First
Dec 24, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,932
N/A
0%
177%
$2,640/mo
