$348,000
NAL Estimated Property Value5159 Goliad Dr, Temple, TX, 76502
$398,139 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPlayground
Lot Size15,050 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces3
Land Information
APN106019
Lot Number336
SubdivisionTanglewood
Land UseResidential
Legal DescriptionTANGLEWOOD, BLOCK 001, LOT 0336
Census Tract020203
Assessed Land Value$31,906
Assessed Improvement Value$294,817
Assessment Year2025
About this property
This custom home is absolutely gorgeous! Located near a lake. This home boasts 1,700 sq. ft. of open concept living space. The 3 bedroom/ 2 bath home features an office optional as a fourth bedroom, walk-in closets, vaulted ceilings, &breakfast area. Take a walk to enjoy the sunset on Lake Belton or get away for a weekend camping trip
Investor Tools
$348,000
Estimated Property Value
$221,732Estimated Mortgage Balance
$126,268Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$398,139
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,092
$326,723
2025
$31,906
$294,817
$326,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,092
$326,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$241,000
Yes
First
Feb 24, 2022
Mar 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,732
$125,268
36%
64%
$1,445/mo
