Last 24 Hours
$236,000
NAL Estimated Property Value5159 Waddell St, Sansom Park, TX, 76114
Off Market
3 Beds
2 Bath
1,486 Sq Ft
Unimproved Land
$175.44 / sqft
Built in 2024Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size4,983 sqft
Building Information
Year Built2024
Land Information
APN34790-13-1
Lot Number1
SubdivisionRobertson-Hunter Addition
Land UseResidential
Legal DescriptionROBERTSON-HUNTER ADDITION BLOCK 13 LOT 1
Census Tract110402
Assessed Land Value$39,872
Assessed Improvement Value$195,487
Assessment Year2025
About this property
These are 5 contiguous buildable lots. The are all approximately 50x125. Plus or minus. All City utilities are at the street just need to tap onto the specific lots. This neighborhood and entire area is undergoing a revitalization. There are several new builds that are selling in the 300K price range. The lots appear to be easy to build on because they are flat and do not have trees to clear. Surveys available
Investor Tools
$236,000
Estimated Property Value
$205,064Estimated Mortgage Balance
$30,936Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$590
$235,359
2025
$39,872
$195,487
$235,359
No
Tax History
Year
Tax Paid
Assessed Value
2024
$590
$235,359
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Conventional
$213,400
No
First
Mar 19, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,064
$30,936
13%
87%
$1,280/mo
12.4%