$544,000
NAL Estimated Property Value516 Broadway St, Marble Falls, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt-In Refrigerator, Dishwasher, Disposal, Gas Range
FlooringTile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size12,602 sqft
Building Information
Year Built1940
Land Information
APN28644
Lot Number18,A
SubdivisionMarble Falls City
Land UseResidential
Legal DescriptionS6130 MARBLE FALLS CITY LOT 18-A BLK 48
Census Tract960701
Assessed Land Value$48,888
Assessed Improvement Value$463,454
Assessment Year2025
About this property
Stunning Remodel of 1940's Craftsman home in the heart of historic Marble Falls! This home has been completely redone with wood flooring, new cabinetry, custom features including light fixtures, antique bathroom vanities, kitchen island, and more! Beautiful shiplap ceilings, walk-in showers, double master suites, covered patios at each of the three entries! Nice level, corner lot with towering mature shade trees. Blocks from Bluebonnet Café and Lakeside Park. Finishing touches being completed now and this beauty will be move-in ready!
Investor Tools
$544,000
Estimated Property Value
$390,304Estimated Mortgage Balance
$154,544Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,264 /month
Positive
Cash Flow Estimate:
$1,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$920/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,317
$512,342
2025
$48,888
$463,454
$512,342
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,317
$512,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Arm (Adjustable Rate Mortgage)
$341,600
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,304
$143,696
26%
72%
$1,912/mo
