$304,533
NAL Estimated Property Value516 E Slaughter LN 2202, Austin, TX, 78744
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,247 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04310811000000
Lot Number2202
SubdivisionRidge At Slaughter Condominiums Amended
Land UseResidential
Legal DescriptionUNT 2202 BLD 22 RIDGE AT SLAUGHTER CONDOMINIUMS AMENDED PLUS .8 % INT IN COM AREA
Census Tract002451
Assessed Land Value$24,992
Assessed Improvement Value$279,541
Assessment Year2025
About this property
UNDER CONSTRUCTION - WILL BE READY IN JUNE 2018. LOCATION, LOCATION, LOCATION! GATED COMMUNITY - LOCK AND LEAVE LIFESTYLE. 2 BEDS, 2.5 BATHS, 2 CAR GARAGE, LARGE FAMILY ROOM & DINING ROOM, GRANITE KITCHEN COUNTERS, HIGH CEILINGSRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$304,533
Estimated Property Value
$116,246Estimated Mortgage Balance
$188,287Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,827 /month
Positive
Cash Flow Estimate:
$609 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$206/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$304,533
2025
$24,992
$279,541
$304,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$304,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$120,000
No
First
Aug 2, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,246
$188,287
61%
38%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$926/mo
+$700/mo
6.4%
