$50,000
516 Falcon Dr, Trinity, TX, 75862
$65,000 ARV
On Market
About this property
Build your dream home in Trinity! Two vacant lots available for your custom build. Ideal location with endless possibilities.
Investor Tools
$0Estimated Mortgage Balance
$50,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$65,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,330
$11,848
2025
$6,000
$5,848
$11,848
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,330
$11,848
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$50,000
100%
0%
$0/mo
