$236,273
NAL Estimated Property Value516 Parkside Drive, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size6,107 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN27530-1-11
Lot Number11
SubdivisionMc Donnell Parkside Addition
Land UseResidential
Legal DescriptionMC DONNELL PARKSIDE ADDITION BLOCK 1 LOT 11
Census Tract110703
Assessed Land Value$30,555
Assessed Improvement Value$205,718
Assessment Year2025
About this property
Cute remodeled brick home, 3 Bedroom 2 Bathroom home. Close to EVERYTHING. Master suite with bath, it-in kitchen with spacious living room layout. Large closed off porch towards the back of the house, covered patio and storage units in backyard.
Investor Tools
$236,273
Estimated Property Value
$141,276Estimated Mortgage Balance
$94,997Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,418 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,259
$236,273
2025
$30,555
$205,718
$236,273
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,259
$236,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$160,000
No
First
Apr 29, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,276
$94,997
40%
60%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$960/mo
+$967/mo
9.8%
