$337,145
NAL Estimated Property Value5160 A.W. Grimes BLVD 152, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Exhaust Fan, Gas Cooktop, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-16-6600-0000-0014
Land UseResidential
Legal DescriptionC539 - HAVEN AT TERAVISTA CONDO, UNIT 14, 3.33% COMMON AREA INTEREST
Census Tract021509
Assessed Land Value$81,101
Assessed Improvement Value$256,044
Assessment Year2025
About this property
Haven at Teravista is 30 NEW farmhouse-inspired residences starting in the $300k's. There are three floor plans to choose from and all have 3 bedroom, 2.5 bath & have attached garages. Haven is part of the larger Teravista community so you can enjoy amenities like pools, fitness centers, trails, & more! RRISD Schools! Unit #152 is the 1684 sq ft plan - it's under construction and is scheduled for a July completion. Visit our model home, unit #194 either by appointment or with your agent to see finishes and quality. Welcome home!www.havenatteravista.com
Investor Tools
$337,145
Estimated Property Value
$212,067Estimated Mortgage Balance
$125,078Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,023 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$116/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,803
$337,145
2025
$81,101
$256,044
$337,145
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,803
$337,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$234,464
No
First
May 4, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,067
$125,078
37%
63%
$1,406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,522/mo
+$878/mo
8.5%
