$356,000
NAL Estimated Property Value517 N Blanco St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringWood
Exterior
Lot Size11,064 sqft
Building Information
Year Built1925
Stories2
Land Information
APN0300017-028-041-00
Lot Number1
SubdivisionLockhart, Byrd
Land UseResidential
Legal DescriptionA017 LOCKHART, BYRD, ACRES .254, BDS SUB LOT 1 BDS SUB LOT 1
Census Tract960400
Assessed Land Value$68,830
Assessed Improvement Value$240,260
Assessment Year2025
About this property
Beautiful 1925 built home with all renovations thru out complete now except new granite counters in kitchen going in this week 1/9/17, both bathrooms, original long leaf pine floors, interior paint, windows, landscape cleaned up. Home is spacious with over 2000sf. Corner lot makes the property a convenient location for home or business. 2 bedrooms and a bath upstairs and down. Living and dining room in front, den in back downstairs, plus a separate dining room all on a quarter acre lot. Ready to show 1/14Restrictions: Yes
Investor Tools
$356,000
Estimated Property Value
$215,004Estimated Mortgage Balance
$141,401Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,624
$301,892
2025
$68,830
$240,260
$309,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,624
$301,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ladera Lending Inc
Conventional
$235,000
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,004
$130,996
37%
60%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,409/mo
+$1,007/mo
8.1%
