Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$250,000

NAL Estimated Property Value

517 Nw Jayellen Ave, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,231 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.64 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size9,901 sqft

Building Information

Year Built1976
Garage Spaces2

Land Information

APN126.2790.00555
Lot Number37
Land UseResidential
Legal DescriptionLOT 37 BLK 7 WILLOW RUN
Census Tract130217
Assessed Land Value$47,000
Assessed Improvement Value$182,157
Assessment Year2025

About this property

** multiple offers highest and best by Sunday, November 7th at 8pm. Beautiful 3 bed 2 bath 2 car garage home on a corner lot! Entry hallway leads to the living area where you'll find a charming brick wood burning fireplace, easy to clean wood flooring, & sliding glass door access to the backyard. Kitchen is just off the living area & has updated tile flooring, white quartz countertops, white herringbone tile backsplash, & a breakfast area overlooking the patio & backyard. Cozy master suite with double barn doors leading to your recently upgraded master bath. Split bedrooms perfect for privacy. Huge covered back patio & large backyard with a 8x16 shed. Recently updated HVAC & roof, & a fully replaced wood fence.

Investor Tools

Property Icon
$250,000
Estimated Property Value
$190,530Estimated Mortgage Balance
$59,470Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,919
$229,157
2025
$47,000
$182,157
$229,157
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,919
$229,157

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$208,250
No
First
Nov 29, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,530
$59,470
23%
76%
$1,249/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,249/mo
+$771/mo
9.7%

City: Burleson

517 Nw Jayellen Ave | Property Details | No Agent List