NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$273,000

NAL Estimated Property Value

517 Nw Newton Dr, Burleson, TX, 76028

Off Market

4 Beds

2 Bath

1,809 Sq Ft

Single Family Residence

$160.31 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesBuilt-In Gas Range

Exterior

Exterior FeaturesDog Run

Lot Size7,932 sqft

Building Information

Year Built1970

Land Information

APN126.2607.00720

Lot Number8R

Land UseResidential

Legal DescriptionLOT 8R BLK 9 CRESTMOOR PARK

Census Tract130218

Assessed Land Value$40,000

Assessed Improvement Value$227,880

Assessment Year2025

About this property

WOW! ABSOLUTLEY GORGEOUS DOLLHOUSE THAT HAS BEEN COMPLETELY REMODELED WITH OVER $55K IN RECENT UPGRADES! BEAUTIFULLY REMODELED WITH NEW ROOF! NEW HVAC! NEW FRONT DOOR, LOCK SET, MAILBOX AND NEW EXTERIOR PAINT AND NEW LANDSCAPING ALL ADD BEAUTIFUL CURB APPEAL!ALL NEW KITCHEN WITH NEW CUSTOM CABINET DOORS, GRANITE COUNTERS, LUXURY PLANK FLOORING, NEW SINK AND FAUCET, NEW STAINLESS GAS RANGE WITH 5 BURNERS, AND NEW STAINLESS DISHWASHER! BATH COMPLETELY REMODELED DOWN TO STUDS WITH NEW SHEETROCK, NEW SHOWER VALVE,NEW LUXURY PLANK VINYL, COMMODE, VANITY AND NEW TUB!HUGE LAUNDRY ROOM WITH LOTS OF EXTRA CABINETS AND STORAGE THAT ALSO HAS ROOM TO BE SMALL OFFICE! HUGE AND EXTRA PRETTY BACK YARD WITH LARGE, SHADY PATIO THAT IS PERFECT FOR DRINKING YOUR SWEET TEA OR FAMILY BARBECUES! BACK YARD IS HUGE WITH NICE SHADE TREES AND WITH PLENTY OF ROOM FOR KIDS AND PETS! ALL NEW NEUTRAL INTERIOR PAINT INTERIOR, NEW CARPET AND NEW CEILING FANS AND LIGHT FIXTURES THROUGHOUT! NEW BLINDS ON ALL WINDOWS

Investor Tools

$273,000

Estimated Property Value

$227,577Estimated Mortgage Balance

$45,423Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,740 /month

Positive

Cash Flow Estimate:

$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$627/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,154

$267,880

2025

$40,000

$227,880

$267,880

Tax History

Year

Tax Paid

Assessed Value

2025

$6,154

$267,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Financial Services Llc

Fha

$236,060

Yes

First

May 31, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,577

$45,423

16%

83%

$1,416/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,510/mo

$1,416/mo

+$1,094/mo

11.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area