$384,000
NAL Estimated Property Value517 S Guadalupe St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Laminate, Wood
Exterior
Lot Size14,584 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0300531-001-017-00
Lot Number17
SubdivisionFlowers, E.B.
Land UseResidential
Legal DescriptionFLOWERS, E.B., LOT 17
Census Tract960300
Assessed Land Value$95,080
Assessed Improvement Value$251,310
Assessment Year2025
About this property
A wonderful two bedroom two bath older home with all of the classics from yesteryear! Refinished glistening pine floors and CH/CA in 2014! Original windows, some crown molding and beaded wood, and claw foot tubs! Kitchen offers commercial gas stove, red Formica, and retro black and white high grade sheet vinyl. Two large living rooms/two front doors. Was once a duplex many years ago! Great landscaping on a large, shady lot with water well and greenhouse. Just blocks from Lockhart's historic town square!Restrictions: Yes
Investor Tools
$384,000
Estimated Property Value
$77,799Estimated Mortgage Balance
$306,201Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,108
$287,330
2025
$95,080
$251,310
$346,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,108
$287,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$104,000
No
First
Nov 21, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,799
$306,201
79%
20%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
N/A
+$1,626/mo
5.1%
