$290,000
NAL Estimated Property Value517 Sunstone Drive, Irving, TX, 75060
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,720 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32245800030140000
Lot Number14
SubdivisionKensington
Land UseResidential
Legal DescriptionKENSINGTON ESTATES BLK C LT 14 INT202200236058 DD08192022 CO-DC 2458000301400 2CI24580003
Census Tract015101
Assessed Land Value$70,000
Assessed Improvement Value$187,730
Assessment Year2025
About this property
Beautiful 3 bed, 2 bath home, minutes away from major highways, with walk in closets in all bedrooms, granite counter tops in Kitchen, laminate and tile flooring, marble vanities in both bathrooms. Nice sized backyard for family gatherings with a playhouse for the kids to play.
Investor Tools
$290,000
Estimated Property Value
$269,431Estimated Mortgage Balance
$20,569Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,910
$257,730
2025
$70,000
$187,730
$257,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,910
$257,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$289,656
Yes
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,431
$20,569
7%
93%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,737/mo
+$235/mo
8.2%
