Last 24 Hours
$195,000
517 ZAPATA AVE., RANCHO VIEJO, TX, 78575
Pending
2 Beds
2 Bath
1,403 Sq Ft
$138.99 / sqft
Built in 1973Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,251 sqft
Building Information
Year Built1973
Stories1
Roof Type114
Land Information
APN52-0040-0010-6030-00
Lot Number1603N
SubdivisionRancho Viejo Subd Section Iv
Land UseResidential
Legal DescriptionRANCHO VIEJO - RANCHO VIEJO SEC 4 NORTH LOT 1603N
Census Tract012506
Assessed Land Value$26,250
Assessed Improvement Value$134,700
Assessment Year2025
About this property
New showers and fresh paint. Fenced front yard. Located on the back corner of private cul-de-sac.
Investor Tools
$84,032Estimated Mortgage Balance
$115,968Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,881
$127,123
2025
$26,250
$134,700
$160,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,881
$127,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$99,425
No
First
Nov 30, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,032
$115,968
57%
42%
$597/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,150/mo
$597/mo
+$553/mo
6.9%
12.4%