Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$181,010

NAL Estimated Property Value

5171 Erath Street, Fort Worth, TX, 76119

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths750 Sq Ft
price_per_sqft$157.33 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesElectric Cooktop
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesOther
Lot Size8,150 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN15490-22-6
Lot Number6
SubdivisionGlen Park Addition
Land UseResidential
Legal DescriptionGLEN PARK ADDITION BLOCK 22 LOT 6
Census Tract104603
Assessed Land Value$24,462
Assessed Improvement Value$156,548
Assessment Year2025

About this property

Completely REMODELED from top to bottom and waiting for its new owners!! This 2 bedroom, 1 bath home with 1 car garage is ideal for first time home buyers! Open and bright, the spacious living area flows nicely into the spectacular kitchen which holds granite counters and ample storage space. Exapansive fully fenced backyard is perfect for pets, kids or just endless outdoor fun! Hurry, this one is ready and won't last long!

Investor Tools

Property Icon
$181,010
Estimated Property Value
$79,986Estimated Mortgage Balance
$101,024Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,062
$181,010
2025
$24,462
$156,548
$181,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,062
$181,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$90,400
No
First
Jun 8, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,986
$101,024
55%
44%
$542/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$542/mo
+$1,385/mo
12.8%

City: Fort Worth

5171 Erath Street | Property Details | No Agent List