$149,900
518 3rd Street, Bayside, TX, 78340
$194,870 ARV
Pending
About this property
Two lots in scenic Bayside, close to the water...over 1/4 acre for you to build your dream. Pre-fab 3/2 included in sale
Investor Tools
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$194,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$141
$113,240
2025
N/A
$113,240
$113,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$141
$113,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
