$342,000
NAL Estimated Property Value518 Jays Ln, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,806 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5852-06-002-0050-910
Lot Number5
SubdivisionThe Promenade At Stafford Run Sec 6
Land UseResidential
Legal DescriptionTHE PROMENADE AT STAFFORD RUN SEC 6, BLOCK 2, LOT 5
Census Tract671402
Assessed Land Value$41,600
Assessed Improvement Value$262,244
Assessment Year2025
About this property
***SUBMIT ALL APPLICATIONS COMPLETELY WITH DRIVERS LICENCE COPY, 2 MONTH PAYCHECK STUBS. APPLICATION FEE $50/APPLICANT 18 AND ABOVE IN CERTIFIED CHECK OR MONEY ORDER MADE OUT TO MIH REALTY LLC. ONCE APPLICATION IS APPROVED BY THE OWNER, SECURITY DEPOSIT IS DUE WITHIN 24 HOURS ALONG WITH SIGNED LEASE.
Investor Tools
$342,000
Estimated Property Value
$0Estimated Mortgage Balance
$342,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,273
$303,844
2025
$41,600
$262,244
$303,844
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,273
$303,844
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$363,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
9.4%
