$299,000
518 N 5th Street, Temple, TX, 76501
On Market
Commercial
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size16,501 sqft
Building Information
Year Built1950
Stories1
Roof Type176
Land Information
APN126055
Lot Number2
SubdivisionL R Taylor Addition
Land UseCommercial
Legal DescriptionL R TAYLOR ADDITION, BLOCK 007, LOT 0002
Census Tract020701
Assessed Land Value$12,375
Assessed Improvement Value$1,191,322
Assessment Year2025
About this property
Professional office building on a corner lot with multiple entry points and on-site parking with an additional gated and fenced lot. Flexible interior space with 13+/- offices, 6 restrooms, lobby, admin, reception, and several utility and storage rooms. Locate in the Historic District just North of downtown Temple, and minutes from Baylor Scott and White hospital and Interstate 35.
Investor Tools
$194,064Estimated Mortgage Balance
$1,009,633Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,222 /month
Positive
Cash Flow Estimate:
$2,407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,823/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,860
$1,203,697
2025
$12,375
$1,191,322
$1,203,697
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$27,860
$1,203,697
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Branch Banking And Trust Co
Commercial
$234,000
No
First
Jan 17, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,064
$1,009,633
83%
16%
$1,403/mo
