$187,500
NAL Estimated Property Value518 N 8th St, Temple, TX, 76501
$237,087 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Disposal, Oven, Refrigerator, Vented Exhaust Fan, Water Heater, Some Electric Appliances, Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size16,501 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces3
Land Information
APN18836
Lot Number1
SubdivisionHawkes Addition
Land UseResidential
Legal DescriptionHAWKES ADDITION, BLOCK 001, LOT 1, 3
Census Tract020701
Assessed Land Value$46,860
Assessed Improvement Value$140,640
Assessment Year2025
About this property
Great Investment Property or a Place to call Yours and Have Rental Income to. Duplex is located on the Corner of N 8th Street with easy access. Home is Priced to "Seller Selling Unit As Is"
Investor Tools
$187,500
Estimated Property Value
$465,924Estimated Mortgage Balance
$187,500Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$237,086
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,125 /month
Positive
Cash Flow Estimate:
$375 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$187,500
2025
$46,860
$140,640
$187,500
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$187,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Unknown
$237,500
No
First
Apr 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$465,924
N/A
0%
248%
$2,848/mo
