$379,000
NAL Estimated Property Value518 Norwood Cir E, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,368 sqft
Building Information
Year Built1979
Stories2
Garage Spaces1
Land Information
APN30330-2-5
Lot Number5
SubdivisionNorwood Square
Land UseResidential
Legal DescriptionNORWOOD SQUARE BLOCK 2 LOT 5
Census Tract122500
Assessed Land Value$12,000
Assessed Improvement Value$329,507
Assessment Year2025
About this property
This is a great opportunity to live in one side and lease the other; or of course leasing both sides is an option. 520 side has been completely renovated and is ready to view. Minimal upgrades will be completed on 518 side. Upgrades on 520 include quartz countertops, new stove, newer hvac, furnace, and water heater. Nice laminate downstairs with tile in wet areas. Upstairs has very nice new carpet. This is an excellent property for your portfolio at a reasonable price
Investor Tools
$379,000
Estimated Property Value
$358,336Estimated Mortgage Balance
$20,664Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,464
$341,507
2025
$12,000
$329,507
$341,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,464
$341,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$370,500
No
First
Jul 5, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,336
$20,664
5%
95%
$2,222/mo
