$195,012
NAL Estimated Property Value518 S Runnels, De Kalb, TX, 75559
$200,624 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size18,469 sqft
Land Information
APN54933
Lot Number1-2
SubdivisionWestbrooks 1st
Land UseResidential
Legal DescriptionWESTBROOKS 1ST (DEKALB) PT LOTS 1 2 2024-7521 08/15/24 BLK/TRACT 26 0.424 ACRES
Census Tract011601
Assessed Land Value$7,775
Assessed Improvement Value$187,237
Assessment Year2025
About this property
HUD case #511-311369. Spacious home sitting on a large lot that includes a nice covered patio and fenced in backyard. The kitchen has a lot of cabinetry, stainless steel appliances, and plenty of counter space. The home features a living room or office as you enter the home, and a large living room with a fireplace and oversized windows for an abundance of natural light.
Investor Tools
$195,012
Estimated Property Value
$154,533Estimated Mortgage Balance
$40,479Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$200,624
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,104
$195,012
2025
$7,775
$187,237
$195,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,104
$195,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$147,435
Yes
First
Aug 14, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,533
$40,479
20%
79%
$956/mo
