$188,000
NAL Estimated Property Value518 W Belden St, Sherman, TX, 75092
$214,072 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size8,102 sqft
Building Information
Year Built1940
Roof Type109
Land Information
APNS029 2218002
Lot Number2
SubdivisionSherman Nick Addn
Land UseResidential
Legal DescriptionSHERMAN NICK ADDN, BLOCK 1, LOT 2, ACRES .186
Census Tract001200
Assessed Land Value$66,420
Assessed Improvement Value$90,256
Assessment Year2025
About this property
This beautiful property has been completely renovated. From the kitchen, bathroom, floors and everything in between, nothing has been spared. The large backyard gives plenty of space to do what ever you would like. This property is also located in one of the most desirable neighborhoods in Sherman and Fairview Elementary attendance zone. Centrally located it has easy access to Town Center, downtown and the highways. If you're looking to get into something before summer is over, this is the perfect place for you.
Investor Tools
$188,000
Estimated Property Value
$25,853Estimated Mortgage Balance
$162,147Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$214,072
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,592
$156,676
2025
$66,420
$90,256
$156,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,592
$156,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Open End Mortgage / Open End With Future Advance Clause
$33,000
No
First
Jul 23, 2013
Apr 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,853
$162,147
86%
14%
$209/mo
