$186,000
NAL Estimated Property Value518 W Pickens Ave, HARLINGEN, TX, 78550
$194,917 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size7,000 sqft
Building Information
Year Built2018
Stories1
Land Information
APN18-3680-0030-0020-00
Lot Number2
SubdivisionHarlingen Heights Subdivision
Land UseResidential
Legal DescriptionHARLINGEN - HARLINGEN HEIGHTS LOT 2 BLK 3
Census Tract010603
Assessed Land Value$45,150
Assessed Improvement Value$91,347
Assessment Year2025
About this property
Brand new 3BD/2BTH 1,300 sqft custom built home with extremely open floor plan! While most new homes come with a tiny lot...why compromise? With this home you'll enjoy the large back yard from your back patio perfect for entertaining. The master bedroom boasts a walk-in closet, double vanity sink in the bathroom, and outside access to the patio. Home has a tankless water heater, top quality features. Great location in a quiet neighborhood close to expressways and shopping.
Investor Tools
$186,000
Estimated Property Value
$90,838Estimated Mortgage Balance
$95,162Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$194,916
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,839
$136,497
2025
$45,150
$91,347
$136,497
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,839
$136,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$105,552
Yes
First
Apr 26, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,838
$95,162
51%
49%
$633/mo
