Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$520,000

NAL Estimated Property Value

5181 Dugan Chapel Rd, Bells, TX

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,720 Sq Ft
price_per_sqft$154.01 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringConcrete

Exterior

Lot Size2.17 acres

Building Information

Year Built2018
Garage Spaces4

Land Information

APN113 7191001
Lot Number1
SubdivisionWorthington Energy Friendly Homes # One
Land UseResidential
Legal DescriptionWORTHINGTON ENERGY FRIENDLY HOMES # ONE, LOT 1, ACRES 2.174
Census Tract000101
Assessed Land Value$110,983
Assessed Improvement Value$275,549
Assessment Year2025

About this property

Bells ISD!! Need I say more?? Custom built, almost new barndominium, 3 bedrooms and 2 full baths, situated on 2.174 acres! It also features an open concept den, kitchen, and eating area. Large master bedroom has a walk-in closet and a walk-in rain shower in master bath. Second bath is a Jack and Jill bath with access to den. 30x40 attached shop area, with third bath, can be easily converted to living space. The shop area has 2 roll up exterior doors along with 2 exterior walk thru doors. The attached carport accommodates 4 vehicles. Priced below appraised value!!

Investor Tools

Property Icon
$520,000
Estimated Property Value
$253,587Estimated Mortgage Balance
$266,413Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$386,532
2025
$110,983
$275,549
$386,532
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$386,532

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$242,673
Yes
First
Dec 31, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,587
$266,413
51%
49%
$1,727/mo

City: Bells

5181 Dugan Chapel Rd | Property Details | No Agent List