$300,790
NAL Estimated Property Value5187 Lakeaire Blvd, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size9,997 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces5
Land Information
APN49750
Lot Number347,348
SubdivisionLakeaire Section Ii
Land UseResidential
Legal DescriptionLAKEAIRE SECTION II, BLOCK 001, LOT 348, PT 347, (348 & S 10.3' OF 347) (348 & S 10.3' OF 347)
Census Tract020203
Assessed Land Value$30,397
Assessed Improvement Value$270,393
Assessment Year2025
About this property
Lake Area property that is a must see to appreciate. This charming home has 2 large bedrooms plus loft, 2.5-bath. The property offers an oversized 3-car detached garage with a separate 1-bedroom, 1-bath suite and office. Surrounded by beautiful mature trees. Relax and enjoy the spacious sunroom, perfect for enjoying peaceful outdoor views. Plenty of outdoor parking with the rear entry garage and the circle front drive. The community pool, park, playground is conveniently located with a boat ramp for easy access to Lake Belton.
Investor Tools
$300,790
Estimated Property Value
$262,993Estimated Mortgage Balance
$37,797Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$328
$300,790
2025
$30,397
$270,393
$300,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$328
$300,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$267,300
Yes
First
Jun 26, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,993
$37,797
12%
87%
$1,603/mo
