$451,000
NAL Estimated Property Value5189 Daleiden Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood, Tile
Exterior
Lot Size21,013 sqft
Building Information
Year Built2007
Stories2
Roof Type114
Garage Spaces2
Land Information
APN78-0050-0110-0300-00
Lot Number30
SubdivisionRio Del Sol Subdivision Sec-4
Land UseResidential
Legal DescriptionRIO DEL SOL SUBDIVISION SEC-4 LOT 30 BLK 11
Census Tract014403
Assessed Land Value$103,571
Assessed Improvement Value$309,600
Assessment Year2025
About this property
Large, beautiful home on the Resaca with wonderful views.
Investor Tools
$451,000
Estimated Property Value
$310,970Estimated Mortgage Balance
$140,030Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,706 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,426
$413,171
2025
$103,571
$309,600
$413,171
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,426
$413,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$265,035
Yes
First
Jul 1, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,970
$140,030
31%
69%
$1,890/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,890/mo
$-330/mo
4.2%
