$387,000
NAL Estimated Property Value519 Broken Boulder St, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Cooktop, Double Oven, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size6,454 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7375-00-02500
Lot Number16
SubdivisionMustang Ridge 01
Land UseResidential
Legal DescriptionS737500 - MUSTANG RIDGE 01, BLOCK 2, LOT 16
Census Tract690300
Assessed Land Value$42,500
Assessed Improvement Value$318,945
Assessment Year2025
About this property
Beautiful 3–4 bedroom home with 2.5 baths, upstairs game room, and a flexible room perfect as a bedroom or office. The open kitchen features double ovens, Quartz counters, stainless steel appliances, and a large island overlooking the living and dining areas. Wood-look tile downstairs, spacious primary suite with walk-in shower and closet, and generous secondary bedrooms. Smart home features include alarm prewire and app-controlled garage door. Don’t miss this upgraded, move-in ready lease!
Investor Tools
$387,000
Estimated Property Value
$248,731Estimated Mortgage Balance
$138,269Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$883/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,665
$361,445
2025
$42,500
$318,945
$361,445
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,665
$361,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbhs Home Loans Llc
Conventional
$266,448
No
First
Oct 12, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,731
$131,269
34%
64%
$1,598/mo
