$315,350
NAL Estimated Property Value519 Ranch Trail 134, Irving, TX, 75063
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size8.33 acres
Building Information
Year Built1985
Stories2
Roof Type104
Garage Spaces1
Land Information
APN32575600000F00134
SubdivisionVillas At Valley Ranch Condos
Land UseResidential
Legal DescriptionVILLAS AT VALLEY RANCH CONDOS VILLAS AT VALLEY RANCH ALL BLK C BLDG F UNIT 134 CE 0.857% INT202100264423 DD08312021 CO-DC
Census Tract014128
Assessed Land Value$62,160
Assessed Improvement Value$253,190
Assessment Year2025
About this property
Beautiful, spacious, highly upgraded 3 bedroom Condo in Coppell ISD! Kitchen with Granite countertops, and backsplash, tiled fireplace, wide planked laminate flooring, upgraded light fixtures, baths with upgraded fixtures and backsplash. A rare Condo with walled in upstairs loft area making it an enclosed third bedroom and a Large backyard area for your family and entertainment time. Detached one car garage adjacent to property. Since it's tenant occupied few photos are from last year, new photos coming soon. A MUST SEE!
Investor Tools
$315,350
Estimated Property Value
$210,873Estimated Mortgage Balance
$104,477Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,892 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$358/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,995
$315,350
2025
$62,160
$253,190
$315,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,995
$315,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laxmi Narayan Enterprises Inc
Conventional
$231,800
No
First
Aug 31, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,873
$104,477
33%
67%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,748/mo
+$762/mo
9.6%
