$290,860
NAL Estimated Property Value519 San Saba St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2021
Stories1
Garage Spaces3
Land Information
APN0300524-002-023-00
Lot Number23
SubdivisionEast Side
Land UseResidential
Legal DescriptionEAST SIDE, BLOCK 2, LOT 23
Census Tract960200
Assessed Land Value$74,630
Assessed Improvement Value$216,230
Assessment Year2025
About this property
Bright shiny brand-new & ready for you!! This striking 4 bedroom 2 bath includes gorgeous quartz counters, elegant fixtures, eight foot doors and gleaming tile throughout. Spray foam insulated with breathtaking vaulted ceilings, an open concept floorpan with accommodations for all. Lovely spacious bedroom boasting two closets a private ensuite bathroom with double vanity. Bike to nearby Lockhart City Park or Lockhart's Historic Downtown square both less than a mile away.
Investor Tools
$290,860
Estimated Property Value
$216,760Estimated Mortgage Balance
$74,894Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,861
$290,860
2025
$74,630
$216,230
$290,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,861
$290,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Ssb
Unknown
$234,300
No
First
Mar 4, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,760
$74,100
25%
75%
$1,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,405/mo
+$1,011/mo
10.0%
