$220,194
NAL Estimated Property Value519 Stephanie Dr Ste Phanie, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,060 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3850-02-008-0620-907
Lot Number62
SubdivisionHunters Glen Sec 2
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 2, BLOCK 8, LOT 62
Census Tract670500
Assessed Land Value$41,470
Assessed Improvement Value$178,724
Assessment Year2025
About this property
Welcome to your new home! This beautifully renovated residence offers 3 bedrooms, 2 baths, and a shed in a spacious yard. Nestled in a serene and peaceful neighborhood. Don't miss the opportunity to make this stunning property your own. Schedule a viewing today and experience the beauty and comfort it has to offer!
Investor Tools
$220,194
Estimated Property Value
$212,777Estimated Mortgage Balance
$7,417Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,731
$220,194
2025
$41,470
$178,724
$220,194
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,731
$220,194
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quest Trust Company Fbo Kathleen B Gaddy
Commercial
$220,000
No
First
Jul 10, 2024
Jul 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,777
$7,417
3%
97%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,320/mo
+$870/mo
11.9%
