$270,000
NAL Estimated Property Value519 Trailblazer Rd, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size5,719 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.2627.0017.0017.00.02.02
Lot Number17
SubdivisionMustang Creek Ph 2
Land UseResidential
Legal DescriptionMUSTANG CREEK PHASE 2 BLOCK Q LOT 17
Census Tract050209
Assessed Land Value$72,500
Assessed Improvement Value$197,500
Assessment Year2025
About this property
Come see this beautiful house with a very nice curb appeal. This adorable home has 3 BR,2 full baths, and two car garage with an open concept kitchen and living area perfect for all family gatherings. This home has a nice 10 feet tall ceiling. It's a very neat and well-maintained home that looks almost like new. This awesome house is a walking distance of an exemplary school in Forney. a minute away from city public amenities and shopping stores and restaurants.
Investor Tools
$270,000
Estimated Property Value
$153,760Estimated Mortgage Balance
$116,240Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,923
$270,000
2025
$72,500
$197,500
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,923
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$171,000
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,760
$116,240
43%
57%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,151/mo
+$1,409/mo
11.4%
