$469,460
NAL Estimated Property Value520 Ave U, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Disposal, Dishwasher, Microwave, Range
FlooringCarpet, Vinyl
Exterior
Lot Size9,375 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR336934
Lot Number250
SubdivisionDiamondhead Estates Iv
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES IV L 25
Census Tract010301
Assessed Land Value$45,500
Assessed Improvement Value$423,960
Assessment Year2025
About this property
Welcome to this modern home in the highly sought-out community of Shallowater. With its sleek exterior and open-concept interior, this newer construction gem offers a contemporary living experience. Highlights include a gourmet kitchen, spacious living area, luxurious master suite, and versatile outdoor space. Embrace the tranquility of small-town living while enjoying all the comforts of modern design in this stylish home.
Investor Tools
$469,460
Estimated Property Value
$231,001Estimated Mortgage Balance
$238,459Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,972
$469,460
2025
$45,500
$423,960
$469,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,972
$469,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Bank
Conventional
$240,000
No
First
Apr 29, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,001
$238,459
50%
49%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,439/mo
+$233/mo
4.3%
