Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$449,730

NAL Estimated Property Value

520 Ballustrade Dr, Irving, TX, 75039

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,876 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$237.21 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size2,357 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APN325384800F0300000
Lot Number30
SubdivisionTerraces Of Las Colinas Res
Land UseResidential
Legal DescriptionTERRACES OF LAS COLINAS RES 1 & 2 BLK F LT 30 INT202000197822 DD06262020 CO-DC 5384800F03000 2CI5384800F
Census Tract014143
Assessed Land Value$80,000
Assessed Improvement Value$369,730
Assessment Year2025

About this property

WELCOME TO 520 BALLUSTRADE DRIVE, IRVING, TEXAS 75039, LOCATED IN THE HEART OF LAS COLINAS, TERRACES OF LAS COLINAS*LOVELY TOWNHOME WITH 1876 SQUARE FEET PER ASSESSOR*BUILT IN 2020*HOA IS $400 MONTHLY, WHICH MAINTAINS THE FRONT & BACK YARD AS WELL AS THE STRUCTURE, INCLUDES TRASH & SEWER*INDIVIDUAL WATER & GAS METERS*3 BEDROOMS, 2.5 BATHS, ONE LIVING, ONE DINING, 2 CAR GARAGE*$12,463 UNEXEMPT YEARLY PER ASSESSOR*KITCHEN FEATURES GRANITE COUNTERS, BUILT IN CABINETRY, BREAKFAST BAR, DISHWASHER, DISPOSAL, ELECTRIC OVEN, GAS COOKTOP & MICROWAVE*SEPARATE UTILITY ROOM*HALF BATH ON FIRST LEVEL*ALL BEDROOMS ON SECOND LEVEL*PRIMARY ENSUITE BATH FEATURES SEPARATE SHOWER, WALK IN CLOSET, GRANITE COUNTERS & BUILT IN CABINETRY*HIGH SPEED INTERNET*GAS FURNACE*ADJACENT TO GREENBELT, ZERO LOT LINE*SIDWALKS, COMPOSITION ROOF, LANDSCAPED, COMMUNITY SPRINKLER, COMMUNITY GREENBELT*NO FENCING*COVERED PORCH*OPEN FLOOR PLAN*SURROUNDED BY RESTAURANTS, SHOPS, DFW AND LOVE FIELD*AIRPORT IS 15 MINUTES DRIVE*CARROLLTON-FARMERS BRANCH ISD*

Investor Tools

Property Icon
$449,730
Estimated Property Value
$313,845Estimated Mortgage Balance
$136,540Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,698 /month
Positive
Cash Flow Estimate:
$899 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,041
$449,730
2025
$80,000
$369,730
$449,730
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,041
$449,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Green Brick Mortgage Llc
Conventional
$356,179
No
First
Jun 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,845
$135,885
30%
70%
$2,136/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$2,536/mo
+$374/mo
7.8%

City: Irving

520 Ballustrade Dr | Property Details | No Agent List