Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$385,870

NAL Estimated Property Value

520 Kingston Drive, Irving, TX, 75061

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,035 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.14 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Laminate

Exterior

Exterior FeaturesStorage
Lot Size12,369 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32480500000050000
Lot Number5
SubdivisionShady Oaks
Land UseResidential
Legal DescriptionSHADY OAKS ESTATES LT 5 INT201800319823 DD12052018 CO-DC 4805000000500 2CI48050000
Census Tract015202
Assessed Land Value$75,000
Assessed Improvement Value$310,870
Assessment Year2025

About this property

Fantastic Home with Charming Character. One-Story, 3 Bedroom, 2 Bathroom Home. Situated in the Wonderful, Established Shady Oaks Estates which Features Gorgeous Mature Trees & Beautiful Yards. This Home Offers Traditional Spaces, Featuring Formal Living & Dining Areas, Spacious Living Room with Grand Hearth and Fireplace. A Lovely Kitchen with Updated Stainless Steel Appliances. Remodeled Bathroom Counters, Plumbing & Hardware. Relax & Enjoy in the Peaceful Sunroom off the Main Living Area. Bedrooms are Nicely Sized with Fresh Carpet. Entire Home has been Painted. Great Location in the Heart of DFW; Minutes Away from Shopping, Dining & Entertainment.

Investor Tools

Property Icon
$385,870
Estimated Property Value
$209,612Estimated Mortgage Balance
$176,258Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,315 /month
Positive
Cash Flow Estimate:
$772 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,368
$385,870
2025
$75,000
$310,870
$385,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,368
$385,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Fha
$241,445
Yes
First
Sep 26, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,612
$176,258
45%
54%
$1,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,448/mo
+$524/mo
6.1%

City: Irving

520 Kingston Drive | Property Details | No Agent List