Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$552,000

NAL Estimated Property Value

520 Mariott Road, Gatesville, TX, 76528

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,849 Sq Ft
price_per_sqft$189.24 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesStorage
Lot Size27.01 acres

Building Information

Year Built1983
Roof Type105

Land Information

APN0-25-53-1000
Land UseResidential
Legal Description0406 CHAS GRIFFIN, ACRES 27.01
Census Tract010102
Assessed Land Value$247,130
Assessed Improvement Value$183,310
Assessment Year2025

About this property

27.01 acres with 3 Br 2 Ba Home. The original home was 2 Br 1 Ba & a master bedroom & master bath was added approx. 1 year ago. The home looks brand new & has great views in all directions. The home has an open floor plan, the kitchen has new stainless steel appliances (5 burner gas range, built-in microwave, dishwasher & side-by-side refrigerator), flooring in the home is tile & carpet in the bedrooms. The property has a circular driveway in front and a second driveway that goes to the 2 car carport, there is also a small stock tank, a storage building-shed & a small barn with steel corrals. The property is centrally located being approx. 30 minutes from Gatesville, Lampasas & Copperas Cove.

Investor Tools

Property Icon
$552,000
Estimated Property Value
$303,059Estimated Mortgage Balance
$248,941Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,312 /month
Positive
Cash Flow Estimate:
$1,104 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,812
$430,440
2025
$247,130
$183,310
$430,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,812
$430,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$343,225
Yes
First
May 28, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,059
$248,941
45%
55%
$2,058/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Gatesville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

520 Mariott Road | Property Details | No Agent List