Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$552,000

NAL Estimated Property Value

520 Mariott Road, Gatesville, TX, 76528

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,849 Sq Ft
price_per_sqft$189.24 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesStorage
Lot Size27.01 acres

Building Information

Year Built1983
Roof Type105

Land Information

APN0-25-53-1000
Land UseResidential
Legal Description0406 CHAS GRIFFIN, ACRES 27.01
Census Tract010102
Assessed Land Value$247,130
Assessed Improvement Value$183,310
Assessment Year2025

About this property

27.01 acres with 3 Br 2 Ba Home. The original home was 2 Br 1 Ba & a master bedroom & master bath was added approx. 1 year ago. The home looks brand new & has great views in all directions. The home has an open floor plan, the kitchen has new stainless steel appliances (5 burner gas range, built-in microwave, dishwasher & side-by-side refrigerator), flooring in the home is tile & carpet in the bedrooms. The property has a circular driveway in front and a second driveway that goes to the 2 car carport, there is also a small stock tank, a storage building-shed & a small barn with steel corrals. The property is centrally located being approx. 30 minutes from Gatesville, Lampasas & Copperas Cove.

Investor Tools

Property Icon
$552,000
Estimated Property Value
$303,059Estimated Mortgage Balance
$248,941Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,312 /month
Positive
Cash Flow Estimate:
$1,104 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,812
$430,440
2025
$247,130
$183,310
$430,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,812
$430,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$343,225
Yes
First
May 28, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,059
$248,941
45%
55%
$2,058/mo

City: Gatesville

520 Mariott Road | Property Details | No Agent List