$457,692
NAL Estimated Property Value5200-5202 East Freeway, Houston, TX, 77020
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Exterior FeaturesBalcony
Lot Size2,461 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1415050010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 (PR YR IMPS 2024*1415050010003) BAKER ORANGE
Census Tract211400
Assessed Land Value$63,730
Assessed Improvement Value$393,962
Assessment Year2025
About this property
Motivated seller, This exquisite 3-story home, located just minutes from downtown and the medical center, has never been lived in. With 3 bedrooms, 3 baths, and easy access to Hwy I-10, this property is a must-see. Don't miss your chance to view this prime location today.
Investor Tools
$457,692
Estimated Property Value
$287,229Estimated Mortgage Balance
$170,463Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,746 /month
Positive
Cash Flow Estimate:
$915 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,778
$457,692
2025
$63,730
$393,962
$457,692
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,778
$457,692
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Isb Capital Llc
Commercial
$305,000
No
First
Mar 15, 2023
Dec 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,229
$170,463
37%
63%
$1,829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,829/mo
+$397/mo
5.8%
